{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet3"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet3","index":0,"n_rows":28,"n_cols":10,"rows_kept":28,"merged":[[0,0,0,9],[1,0,1,5],[3,7,23,7],[24,0,24,5],[25,0,25,5],[26,0,26,5],[27,0,27,9]]}
["工程量固化清单"]
["工程名称：夏茂收费站入口3道称台基础修复项目"]
["序号","项目编码","项目名称","计量单位","工程量","综合单价(元)","合价(元)","综合下浮系数","下浮后综合单价(元)","下浮后合价(元)"]
["1","081201001001","拆除路面","项",{"v":1,"d":"1.000"},4123.68,4123.68,{"v":0,"d":"0.00%"}]
["1.1","40104071","液压锤破碎混凝土及钢筋混凝土(液压锤破碎物钢筋混凝土构筑物)","m3",9.057,{"v":168.6,"d":"168.60"},1527.01,null,{"$f":"F5*H4","v":{"v":0,"d":"0.00"}},{"$f":"E5*I5","v":{"v":0,"d":"0.00"}}]
["1.2","40101154","机械装石方(挖掘机装车 石渣)","m3",12.765,10.06,128.42,null,{"$f":"F6*H4","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
["1.3","40101160T","自卸汽车运石碴(载重10t以内 运距30km以内)","m3",12.765,167.38,2136.61,null,{"$f":"F7*H4","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
["1.4","40101034T","人工挖运淤泥流砂(人工运淤泥流砂 运距100m以内)","m3",6.708,49.44,331.64,null,{"$f":"F8*H4","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
["2","050402002001","现浇混凝土路面","m2",{"v":30.19,"d":"30.190"},180.51,{"v":5449.6,"d":"5449.60"}]
["2.1","40203041T","水泥混凝土路面(厚度30cm)","m2",{"v":30.19,"d":"30.190"},145.22,4384.19,null,{"$f":"F10*H4","v":{"v":0,"d":"0.00"}},{"$f":"E10*I10","v":{"v":0,"d":"0.00"}}]
["2.2","40203050","水泥混凝土路面钢筋(路面钢筋 其他钢筋)","t",0.199,5354.28,{"v":1065.5,"d":"1065.50"},null,{"$f":"F11*H4","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
["3","040307007001","其他钢构件","项",{"v":1,"d":"1.000"},{"v":3715,"d":"3715.00"},{"v":3715,"d":"3715.00"}]
["3.1","40408014","钢轨枕、钢支架(角钢支架)","t",0.118,8745.42,1031.96,null,{"$f":"F13*H4","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
["3.2","30113087","零星金属构件(零星小型金属结构件 制作 金属结构件单体重量 50kg以内)","kg",{"v":59.6,"d":"59.600"},26.38,1572.25,null,{"$f":"F14*H4","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
["3.3","30301026T","支座制作(支座每件重量80kg以内)","t",0.096,11570.74,1110.79,null,{"$f":"F15*H4","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
["4","040702001003","汽车衡(安装)","项",{"v":1,"d":"1.000"},5695.19,5695.19]
["4.1","30205013","汽车衡安装(汽车衡≤50t)","台",{"v":1,"d":"1.000"},4394.55,4394.55,null,{"$f":"F17*H4","v":{"v":0,"d":"0.00"}},{"$f":"E17*I17","v":{"v":0,"d":"0.00"}}]
["4.2","30603016","称重装置(称重传感器(称重量)10～50t)","台",{"v":4,"d":"4.000"},109.71,438.84,null,{"$f":"F18*H4","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
["4.3","30603018","称重装置(称重显示装置)","台",{"v":1,"d":"1.000"},{"v":861.8,"d":"861.80"},{"v":861.8,"d":"861.80"},null,{"$f":"F19*H4","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
["5","040702001004","汽车衡(拆除)","项",{"v":1,"d":"1.000"},2416.67,2416.67]
["5.1","30205013T","汽车衡安装(汽车衡≤50t)","台",{"v":1,"d":"1.000"},2197.27,2197.27,null,{"$f":"F21*H4","v":{"v":0,"d":"0.00"}},{"$f":"E21*I21","v":{"v":0,"d":"0.00"}}]
["5.2","30603016T","称重装置(称重传感器(称重量)10～50t)","台",{"v":4,"d":"4.000"},54.85,{"v":219.4,"d":"219.40"},null,{"$f":"F22*H4","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
["6","040205012001","隔离护栏","m",{"v":1,"d":"1.000"},5417.74,5417.74]
["6.1","40107040","施工现场围挡(彩钢板施工围挡 封闭式 砖基础 高2.5m)","m",{"v":41,"d":"41.000"},132.14,5417.74,null,{"$f":"F24*H4","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
["工程直接费",{"$nulls":5},26817.88,null,null,{"$f":"SUM(J5:J24)","v":{"v":0,"d":"0.00"}}]
["措施费",{"$nulls":5},{"$f":"G25*0.0258","v":{"v":691.9,"d":"691.90"}},null,null,{"$f":"J25*0.0258","v":{"v":0,"d":"0.00"}}]
["合计",{"$nulls":5},{"$f":"G25+G26","v":27509.78},null,null,{"$f":"J25+J26","v":{"v":0,"d":"0.00"}}]
["说明：报价人仅需填写下浮系数，不得修改其它参数。"]